Epazz, Inc.
EPAZ · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,809 | $2,148 | $1,950 | $1,911 |
| % Growth | -15.8% | 10.1% | 2.1% | – |
| Cost of Goods Sold | $16 | $16 | $15 | $5 |
| Gross Profit | $1,793 | $2,131 | $1,935 | $1,906 |
| % Margin | 99.1% | 99.2% | 99.2% | 99.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5,052 | $1,968 | $1,806 | $1,803 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,052 | $1,968 | $1,806 | $1,803 |
| Operating Income | -$3,259 | $164 | $129 | $102 |
| % Margin | -180.1% | 7.6% | 6.6% | 5.4% |
| Other Income/Exp. Net | -$259 | -$247 | -$173 | -$131 |
| Pre-Tax Income | -$3,517 | -$83 | -$43 | -$28 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,517 | -$83 | -$43 | -$28 |
| % Margin | -194.4% | -3.9% | -2.2% | -1.5% |
| EPS | -5.5 | -0 | -0 | -0 |
| % Growth | -5,499,900% | 0% | 0% | – |
| EPS Diluted | -5.5 | -0.3 | -0.2 | -0 |
| Weighted Avg Shares Out | 640 | 693 | 534 | 397 |
| Weighted Avg Shares Out Dil | 640 | 693 | 534 | 397 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $259 | $247 | $173 | $131 |
| Depreciation & Amortization | $16 | $16 | $15 | $5 |
| EBITDA | -$3,243 | $180 | $144 | $108 |
| % Margin | -179.2% | 8.4% | 7.4% | 5.6% |