EPAM Systems, Inc.
EPAM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,727,940 | $4,690,540 | $4,824,698 | $3,758,144 |
| % Growth | 0.8% | -2.8% | 28.4% | – |
| Cost of Goods Sold | $3,277,497 | $3,256,514 | $3,286,683 | $2,483,697 |
| Gross Profit | $1,450,443 | $1,434,026 | $1,538,015 | $1,274,447 |
| % Margin | 30.7% | 30.6% | 31.9% | 33.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $816,300 | $815,065 | $872,777 | $648,736 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $89,559 | $117,722 | $92,272 | $83,395 |
| Operating Expenses | $905,859 | $932,787 | $965,049 | $732,131 |
| Operating Income | $544,584 | $501,239 | $572,966 | $542,316 |
| % Margin | 11.5% | 10.7% | 11.9% | 14.4% |
| Other Income/Exp. Net | $39,828 | $35,346 | -$65,708 | -$8,924 |
| Pre-Tax Income | $584,412 | $536,585 | $507,258 | $533,392 |
| Tax Expense | $129,879 | $119,502 | $87,842 | $51,740 |
| Net Income | $454,533 | $417,083 | $419,416 | $481,652 |
| % Margin | 9.6% | 8.9% | 8.7% | 12.8% |
| EPS | 7.93 | 7.21 | 7.32 | 8.52 |
| % Growth | 10% | -1.5% | -14.1% | – |
| EPS Diluted | 7.84 | 7.06 | 7.09 | 8.15 |
| Weighted Avg Shares Out | 57,288 | 57,829 | 57,291 | 56,511 |
| Weighted Avg Shares Out Dil | 57,983 | 59,085 | 59,169 | 59,064 |
| Supplemental Information | – | – | – | – |
| Interest Income | $46,876 | $51,124 | $10,025 | $0 |
| Interest Expense | $0 | $0 | $0 | $1,727 |
| Depreciation & Amortization | $127,104 | $132,702 | $140,049 | $145,151 |
| EBITDA | $671,688 | $659,863 | $713,015 | $680,270 |
| % Margin | 14.2% | 14.1% | 14.8% | 18.1% |