EOS, Inc.
EOSS · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $297 | $653 | $518 | $1,938 |
| % Growth | -54.5% | 25.9% | -73.2% | – |
| Cost of Goods Sold | $103 | $365 | $313 | $308 |
| Gross Profit | $194 | $287 | $206 | $1,629 |
| % Margin | 65.3% | 44% | 39.6% | 84.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $966 | $2,209 | $1,275 | $2,372 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $966 | $2,209 | $1,275 | $2,372 |
| Operating Income | -$773 | -$1,922 | -$1,069 | -$742 |
| % Margin | -260.4% | -294.5% | -206.2% | -38.3% |
| Other Income/Exp. Net | $141 | -$1 | -$16 | -$13 |
| Pre-Tax Income | -$632 | -$1,922 | -$1,085 | -$755 |
| Tax Expense | $0 | -$10 | $17 | $16 |
| Net Income | -$627 | -$1,871 | -$1,080 | -$771 |
| % Margin | -211.2% | -286.7% | -208.3% | -39.8% |
| EPS | -0.003 | -0.01 | -0.014 | -10.45 |
| % Growth | 71.8% | 28% | 99.9% | – |
| EPS Diluted | -0.003 | -0.01 | -0.014 | -10.45 |
| Weighted Avg Shares Out | 219,639 | 182,376 | 77,243 | 74 |
| Weighted Avg Shares Out Dil | 219,639 | 182,376 | 77,243 | 74 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $7 | $5 | $2 | $0 |
| Depreciation & Amortization | $33 | $30 | $30 | $3 |
| EBITDA | -$592 | -$1,888 | -$1,039 | -$739 |
| % Margin | -199.4% | -289.4% | -200.4% | -38.1% |