Eos Energy Enterprises, Inc.
EOSE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $15,606 | $16,378 | $17,924 | $4,598 |
| % Growth | -4.7% | -8.6% | 289.8% | – |
| Cost of Goods Sold | $98,867 | $89,798 | $153,260 | $46,483 |
| Gross Profit | -$83,261 | -$73,420 | -$135,336 | -$41,885 |
| % Margin | -533.5% | -448.3% | -755.1% | -910.9% |
| R&D Expenses | $22,758 | $18,708 | $18,469 | $19,154 |
| G&A Expenses | $0 | $0 | $0 | $42,998 |
| SG&A Expenses | $0 | $0 | $0 | $42,998 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $69,180 | $60,809 | $67,453 | $30,687 |
| Operating Expenses | $91,938 | $79,517 | $85,922 | $92,839 |
| Operating Income | -$175,199 | -$152,937 | -$221,258 | -$134,724 |
| % Margin | -1,122.6% | -933.8% | -1,234.4% | -2,930.1% |
| Other Income/Exp. Net | -$510,650 | -$76,538 | -$8,504 | $10,508 |
| Pre-Tax Income | -$685,849 | -$229,475 | -$229,762 | -$124,216 |
| Tax Expense | $21 | $31 | $51 | $0 |
| Net Income | -$685,870 | -$229,506 | -$229,813 | -$124,216 |
| % Margin | -4,394.9% | -1,401.3% | -1,282.2% | -2,701.5% |
| EPS | -4.55 | -1.81 | -3.68 | -2.71 |
| % Growth | -151.4% | 50.8% | -35.8% | – |
| EPS Diluted | -4.55 | -1.81 | -3.68 | -2.71 |
| Weighted Avg Shares Out | 212,040 | 126,968 | 62,440 | 52,664 |
| Weighted Avg Shares Out Dil | 212,040 | 126,968 | 62,440 | 52,664 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $28,217 | $56,236 | $18,813 | $5,201 |
| Depreciation & Amortization | $7,849 | $9,708 | $6,814 | $3,537 |
| EBITDA | -$158,217 | -$136,070 | -$207,598 | -$115,478 |
| % Margin | -1,013.8% | -830.8% | -1,158.2% | -2,511.5% |