Acteos S.a.
EOS.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €13,044 | €14,543 | €19,461 | €12,961 |
| % Growth | -10.3% | -25.3% | 50.1% | – |
| Cost of Goods Sold | €4,951 | €6,045 | €19,533 | €13,744 |
| Gross Profit | €8,093 | €8,498 | -€73 | -€783 |
| % Margin | 62% | 58.4% | -0.4% | -6% |
| R&D Expenses | €0 | €0 | €801 | €760 |
| G&A Expenses | €0 | €0 | €3,105 | €2,502 |
| SG&A Expenses | €8,108 | -€86 | €3,105 | €3 |
| Sales & Mktg Exp. | €0 | €0 | €0 | -€2,499 |
| Other Operating Expenses | €1,862 | €8,634 | €5,684 | €8,251 |
| Operating Expenses | €9,969 | €8,548 | €9,590 | €9,015 |
| Operating Income | -€1,876 | -€51 | -€148 | -€908 |
| % Margin | -14.4% | -0.3% | -0.8% | -7% |
| Other Income/Exp. Net | €677 | -€58 | €2 | €167 |
| Pre-Tax Income | -€1,199 | -€108 | -€146 | -€732 |
| Tax Expense | €55 | €27 | €20 | €4 |
| Net Income | -€1,247 | -€134 | -€167 | -€735 |
| % Margin | -9.6% | -0.9% | -0.9% | -5.7% |
| EPS | -0.38 | -0.04 | -0.05 | -0.22 |
| % Growth | -845.3% | 19.8% | 77.2% | – |
| EPS Diluted | -0.38 | -0.04 | -0.05 | -0.22 |
| Weighted Avg Shares Out | 3,319 | 3,333 | 3,334 | 3,329 |
| Weighted Avg Shares Out Dil | 3,319 | 3,333 | 3,334 | 3,329 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €3 | €3 | €3 |
| Interest Expense | €236 | €164 | €114 | €130 |
| Depreciation & Amortization | €1,514 | €1,171 | €1,262 | €1,244 |
| EBITDA | €872 | €1,227 | €1,231 | €642 |
| % Margin | 6.7% | 8.4% | 6.3% | 5% |