Electro Optic Systems Holdings Limited
EOPSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $177 | $162 | $138 | $212 |
| % Growth | 9% | 17.5% | -35% | – |
| Cost of Goods Sold | $92 | $124 | $165 | $181 |
| Gross Profit | $85 | $96 | -$28 | $32 |
| % Margin | 47.9% | 59% | -20% | 14.9% |
| R&D Expenses | $1 | $1 | $0 | $0 |
| G&A Expenses | $97 | $30 | $23 | $16 |
| SG&A Expenses | $97 | $89 | $25 | $18 |
| Sales & Mktg Exp. | $0 | $59 | $2 | $2 |
| Other Operating Expenses | $14 | $13 | $0 | $0 |
| Operating Expenses | $112 | $104 | $25 | $18 |
| Operating Income | -$28 | -$14 | -$42 | $14 |
| % Margin | -15.6% | -8.7% | -30.2% | 6.7% |
| Other Income/Exp. Net | -$11 | -$41 | -$21 | $2 |
| Pre-Tax Income | -$38 | -$56 | -$63 | $16 |
| Tax Expense | -$3 | -$6 | -$9 | $9 |
| Net Income | -$19 | -$33 | -$115 | -$13 |
| % Margin | -10.6% | -20.5% | -83.1% | -6.1% |
| EPS | -0.11 | -0.21 | -0.78 | -0.094 |
| % Growth | 47.6% | 73.1% | -732.4% | – |
| EPS Diluted | -0.11 | -0.21 | -0.78 | -0.094 |
| Weighted Avg Shares Out | 175 | 159 | 147 | 139 |
| Weighted Avg Shares Out Dil | 175 | 159 | 147 | 139 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $0 | $0 |
| Interest Expense | $23 | $36 | $14 | $3 |
| Depreciation & Amortization | $13 | $12 | $6 | $10 |
| EBITDA | -$2 | $6 | -$49 | $30 |
| % Margin | -1.4% | 3.9% | -35.3% | 14.1% |