Electro Optic Systems Holdings Limited
EOPSF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $44,070 | $33,930 | $142,635 | $144,955 |
| % Growth | 29.9% | -76.2% | -1.6% | – |
| Cost of Goods Sold | $10,784 | $11,444 | $80,476 | $111,108 |
| Gross Profit | $33,286 | $22,486 | $62,159 | $33,847 |
| % Margin | 75.5% | 66.3% | 43.6% | 23.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16,936 | $76,822 | $19,898 | $16,503 |
| SG&A Expenses | $48,847 | $44,848 | $51,872 | $17,706 |
| Sales & Mktg Exp. | $31,911 | -$31,974 | $31,974 | $1,203 |
| Other Operating Expenses | $0 | $15,453 | $0 | $0 |
| Operating Expenses | $48,847 | $60,301 | $51,872 | $17,706 |
| Operating Income | -$15,561 | -$37,815 | $10,287 | $16,141 |
| % Margin | -35.3% | -111.5% | 7.2% | 11.1% |
| Other Income/Exp. Net | -$29,690 | $2,917 | -$13,842 | $0 |
| Pre-Tax Income | -$45,251 | -$34,898 | -$3,555 | -$4,722 |
| Tax Expense | $438 | -$3,302 | -$35 | -$3,046 |
| Net Income | $46,786 | -$15,729 | -$3,002 | -$1,313 |
| % Margin | 106.2% | -46.4% | -2.1% | -0.9% |
| EPS | -0.24 | -0.092 | -0.018 | -0.008 |
| % Growth | -161.7% | -401.1% | -137.7% | – |
| EPS Diluted | -0.24 | -0.092 | -0.018 | -0.008 |
| Weighted Avg Shares Out | 192,293 | 175,407 | 164,460 | 171,236 |
| Weighted Avg Shares Out Dil | 181,635 | 175,407 | 164,460 | 171,236 |
| Supplemental Information | – | – | – | – |
| Interest Income | $153 | $720 | $833 | $746 |
| Interest Expense | $0 | $10,987 | $12,506 | $19,620 |
| Depreciation & Amortization | $9,455 | $4,919 | $7,623 | $5,365 |
| EBITDA | -$15,005 | -$13,079 | $10,661 | $20,263 |
| % Margin | -34% | -38.5% | 7.5% | 14% |