Electro Optic Systems Holdings Limited
EOPSF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $44 | $34 | $143 | $145 |
| % Growth | 29.9% | -76.2% | -1.6% | – |
| Cost of Goods Sold | $11 | $11 | $80 | $111 |
| Gross Profit | $33 | $22 | $62 | $34 |
| % Margin | 75.5% | 66.3% | 43.6% | 23.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $17 | $77 | $20 | $17 |
| SG&A Expenses | $49 | $45 | $52 | $18 |
| Sales & Mktg Exp. | $32 | -$32 | $32 | $1 |
| Other Operating Expenses | $0 | $15 | $0 | $0 |
| Operating Expenses | $49 | $60 | $52 | $18 |
| Operating Income | -$16 | -$38 | $10 | $16 |
| % Margin | -35.3% | -111.5% | 7.2% | 11.1% |
| Other Income/Exp. Net | -$30 | $3 | -$14 | $0 |
| Pre-Tax Income | -$45 | -$35 | -$4 | -$5 |
| Tax Expense | $0 | -$3 | -$0 | -$3 |
| Net Income | $47 | -$16 | -$3 | -$1 |
| % Margin | 106.2% | -46.4% | -2.1% | -0.9% |
| EPS | -0.24 | -0.092 | -0.018 | -0.008 |
| % Growth | -161.7% | -401.1% | -137.7% | – |
| EPS Diluted | -0.24 | -0.092 | -0.018 | -0.008 |
| Weighted Avg Shares Out | 192 | 175 | 164 | 171 |
| Weighted Avg Shares Out Dil | 182 | 175 | 164 | 171 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $1 | $1 |
| Interest Expense | $0 | $11 | $13 | $20 |
| Depreciation & Amortization | $9 | $5 | $8 | $5 |
| EBITDA | -$15 | -$13 | $11 | $20 |
| % Margin | -34% | -38.5% | 7.5% | 14% |