EonX Technologies Inc.
EONX.CN · CNQ
6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$9,682 | CA$4,866 | CA$1,301 | CA$5,126 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$9,296 | CA$8,399 | CA$5,648 | CA$3,093 |
| Inventory | CA$707 | CA$1,292 | CA$1,935 | CA$698 |
| Other Curr. Assets | CA$748 | CA$544 | CA$69 | CA$4 |
| Total Curr. Assets | CA$20,433 | CA$15,101 | CA$8,954 | CA$8,921 |
| Property Plant & Equip (Net) | CA$301 | CA$174 | CA$335 | CA$544 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$692 | CA$592 | CA$1,854 | CA$92 |
| Total NC Assets | CA$993 | CA$766 | CA$2,189 | CA$635 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$21,425 | CA$15,867 | CA$10,126 | CA$9,556 |
| Liabilities | – | – | – | – |
| Payables | CA$17,170 | CA$10,075 | CA$7,957 | CA$2,965 |
| Short-Term Debt | CA$140 | CA$1,597 | CA$5,289 | CA$2,803 |
| Tax Payable | CA$205 | CA$0 | CA$281 | CA$704 |
| Deferred Revenue | CA$8,358 | CA$5,826 | CA$867 | CA$949 |
| Other Curr. Liab. | CA$715 | CA$542 | -CA$1,755 | CA$445 |
| Total Curr. Liab. | CA$26,588 | CA$18,039 | CA$12,639 | CA$7,867 |
| LT Debt | CA$5,753 | CA$6,995 | CA$2,747 | CA$5,935 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$122 | CA$61 | -CA$312 | CA$0 |
| Total NC Liab. | CA$5,876 | CA$7,056 | CA$2,435 | CA$5,935 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$282 | CA$247 | CA$503 | CA$744 |
| Total Liabilities | CA$32,464 | CA$24,949 | CA$15,074 | CA$13,803 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$5,466 | CA$5,466 | CA$5,148 | CA$2,152 |
| Retained Earnings | -CA$22,677 | -CA$20,599 | -CA$14,223 | -CA$6,784 |
| AOCI | -CA$157 | CA$156 | CA$10 | CA$0 |
| Other Equity | CA$6,329 | CA$5,894 | CA$3,482 | CA$386 |
| Total Equity | -CA$11,039 | -CA$9,082 | -CA$4,948 | -CA$4,246 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$21,425 | CA$15,867 | CA$10,126 | CA$9,556 |
| Net Debt | -CA$3,789 | CA$3,726 | CA$6,735 | CA$3,613 |