EnWave Corporation
ENW.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$6,219 | CA$2,744 | CA$3,689 | CA$1,177 |
| % Growth | 126.6% | -25.6% | 213.4% | – |
| Cost of Goods Sold | CA$3,667 | CA$2,209 | CA$2,480 | CA$837 |
| Gross Profit | CA$2,552 | CA$535 | CA$1,209 | CA$340 |
| % Margin | 41% | 19.5% | 32.8% | 28.9% |
| R&D Expenses | CA$389 | CA$388 | CA$378 | CA$358 |
| G&A Expenses | CA$630 | CA$591 | CA$713 | CA$567 |
| SG&A Expenses | CA$1,183 | CA$1,076 | CA$1,149 | CA$1,053 |
| Sales & Mktg Exp. | CA$553 | CA$485 | CA$436 | CA$486 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,572 | CA$1,464 | CA$1,527 | CA$1,411 |
| Operating Income | CA$980 | -CA$929 | -CA$318 | -CA$1,071 |
| % Margin | 15.8% | -33.9% | -8.6% | -91% |
| Other Income/Exp. Net | -CA$52 | -CA$233 | -CA$44 | CA$133 |
| Pre-Tax Income | CA$928 | -CA$1,162 | -CA$362 | -CA$938 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | CA$935 | -CA$1,171 | CA$764 | -CA$946 |
| % Margin | 15% | -42.7% | 20.7% | -80.4% |
| EPS | 0.008 | -0.011 | 0.007 | -0.009 |
| % Growth | 175.2% | -252.2% | 181.2% | – |
| EPS Diluted | 0.008 | -0.011 | 0.007 | -0.009 |
| Weighted Avg Shares Out | 118,707 | 111,126 | 110,972 | 110,860 |
| Weighted Avg Shares Out Dil | 118,707 | 112,312 | 110,972 | 110,860 |
| Supplemental Information | – | – | – | – |
| Interest Income | -CA$19 | CA$26 | CA$30 | CA$47 |
| Interest Expense | CA$99 | CA$65 | CA$68 | CA$72 |
| Depreciation & Amortization | CA$368 | CA$295 | CA$302 | CA$293 |
| EBITDA | CA$1,395 | -CA$802 | CA$8 | -CA$573 |
| % Margin | 22.4% | -29.2% | 0.2% | -48.7% |