Envipco Holding N.V.
ENVIP.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 735 | NOK 19 | NOK 21 | NOK 31 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 30 | NOK 30 | NOK 29 | NOK 30 |
| Inventory | NOK 32 | NOK 33 | NOK 31 | NOK 29 |
| Other Curr. Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Curr. Assets | NOK 126 | NOK 82 | NOK 81 | NOK 89 |
| Property Plant & Equip (Net) | NOK 21 | NOK 21 | NOK 19 | NOK 20 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 14 | NOK 15 | NOK 15 |
| Long-Term Investments | NOK 39 | NOK 39 | NOK 0 | NOK 0 |
| Tax Assets | NOK 0 | NOK 1 | NOK 2 | NOK 2 |
| Other NC Assets | -NOK 35 | -NOK 36 | NOK 3 | NOK 3 |
| Total NC Assets | NOK 39 | NOK 39 | NOK 39 | NOK 40 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 165 | NOK 121 | NOK 120 | NOK 129 |
| Liabilities | – | – | – | – |
| Payables | NOK 14 | NOK 18 | NOK 16 | NOK 17 |
| Short-Term Debt | NOK 8 | NOK 18 | NOK 11 | NOK 15 |
| Tax Payable | NOK 2 | NOK 2 | NOK 3 | NOK 3 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 10 | NOK 9 | NOK 10 | NOK 10 |
| Total Curr. Liab. | NOK 34 | NOK 47 | NOK 40 | NOK 45 |
| LT Debt | NOK 21 | NOK 11 | NOK 8 | NOK 16 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 4 | NOK 5 | NOK 7 | NOK 1 |
| Total NC Liab. | NOK 25 | NOK 16 | NOK 16 | NOK 16 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 6 | NOK 6 | NOK 5 | NOK 5 |
| Total Liabilities | NOK 59 | NOK 63 | NOK 56 | NOK 62 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 3 | NOK 3 | NOK 3 | NOK 3 |
| Retained Earnings | -NOK 56 | -NOK 52 | -NOK 47 | -NOK 45 |
| AOCI | NOK 0 | NOK 0 | NOK 0 | NOK 6 |
| Other Equity | NOK 158 | NOK 107 | NOK 108 | NOK 109 |
| Total Equity | NOK 106 | NOK 58 | NOK 64 | NOK 68 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 1,931 | NOK 121 | NOK 120 | NOK 129 |
| Net Debt | -NOK 706 | NOK 9 | -NOK 1 | NOK 0 |