Envipco Holding N.V.
ENVIP.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 31 | NOK 12 | NOK 16 | NOK 3 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 30 | NOK 21 | NOK 11 | NOK 11 |
| Inventory | NOK 29 | NOK 32 | NOK 24 | NOK 15 |
| Other Curr. Assets | NOK 0 | NOK 3 | NOK 2 | NOK 2 |
| Total Curr. Assets | NOK 89 | NOK 69 | NOK 53 | NOK 32 |
| Property Plant & Equip (Net) | NOK 20 | NOK 17 | NOK 14 | NOK 10 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 15 | NOK 1 | NOK 8 | NOK 7 |
| Long-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Tax Assets | NOK 2 | NOK 0 | NOK 2 | NOK 2 |
| Other NC Assets | NOK 3 | NOK 11 | NOK 1 | NOK 1 |
| Total NC Assets | NOK 40 | NOK 30 | NOK 26 | NOK 20 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 129 | NOK 98 | NOK 79 | NOK 52 |
| Liabilities | – | – | – | – |
| Payables | NOK 17 | NOK 19 | NOK 0 | NOK 0 |
| Short-Term Debt | NOK 15 | NOK 8 | NOK 4 | NOK 1 |
| Tax Payable | NOK 3 | NOK 0 | NOK 1 | NOK 1 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 9 | NOK 0 |
| Other Curr. Liab. | NOK 10 | NOK 17 | NOK 24 | NOK 12 |
| Total Curr. Liab. | NOK 45 | NOK 44 | NOK 39 | NOK 15 |
| LT Debt | NOK 16 | NOK 12 | NOK 12 | NOK 7 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 1 | NOK 1 | -NOK 0 | NOK 0 |
| Total NC Liab. | NOK 16 | NOK 13 | NOK 12 | NOK 7 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 5 | NOK 3 | NOK 2 | NOK 1 |
| Total Liabilities | NOK 62 | NOK 56 | NOK 51 | NOK 21 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 3 | NOK 3 | NOK 2 | NOK 2 |
| Retained Earnings | -NOK 45 | -NOK 36 | -NOK 37 | -NOK 40 |
| AOCI | NOK 0 | NOK 5 | NOK 6 | NOK 0 |
| Other Equity | NOK 109 | NOK 71 | NOK 70 | NOK 68 |
| Total Equity | NOK 68 | NOK 42 | NOK 28 | NOK 30 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 129 | NOK 98 | NOK 79 | NOK 52 |
| Net Debt | NOK 0 | NOK 8 | NOK 0 | NOK 5 |