Entra ASA
ENTOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,729,000 | $3,375,000 | $3,270,000 | $2,581,000 |
| % Growth | 10.5% | 3.2% | 26.7% | – |
| Cost of Goods Sold | $264,000 | $345,000 | $330,000 | $273,000 |
| Gross Profit | $3,465,000 | $3,030,000 | $2,940,000 | $2,308,000 |
| % Margin | 92.9% | 89.8% | 89.9% | 89.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $199,000 | $67,000 | $75,000 | $210,000 |
| SG&A Expenses | $199,000 | $67,000 | $75,000 | $210,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $584,000 | $3,098,000 | $152,000 | $4,000 |
| Operating Expenses | $783,000 | $3,165,000 | $227,000 | $214,000 |
| Operating Income | $2,682,000 | -$5,155,000 | $80,000 | $7,129,000 |
| % Margin | 71.9% | -152.7% | 2.4% | 276.2% |
| Other Income/Exp. Net | $0 | -$1,713,000 | -$3,180,000 | $4,508,000 |
| Pre-Tax Income | -$534,000 | -$6,868,000 | -$467,000 | $6,825,000 |
| Tax Expense | -$151,000 | -$1,286,000 | $102,000 | $1,452,000 |
| Net Income | $13,000 | -$5,449,000 | -$569,000 | $5,064,000 |
| % Margin | 0.3% | -161.5% | -17.4% | 196.2% |
| EPS | -0.011 | -29.92 | -3.12 | 27.8 |
| % Growth | 100% | -859% | -111.2% | – |
| EPS Diluted | -0.011 | -29.92 | -3.12 | 27.8 |
| Weighted Avg Shares Out | 182,100 | 182,128 | 182,130 | 182,127 |
| Weighted Avg Shares Out Dil | 182,100 | 182,128 | 182,130 | 182,127 |
| Supplemental Information | – | – | – | – |
| Interest Income | $34,000 | -$87,000 | $13,000 | $6,000 |
| Interest Expense | $1,413,000 | $1,532,000 | $1,020,000 | $510,000 |
| Depreciation & Amortization | $4,000 | $4,000 | $543,000 | $487,000 |
| EBITDA | $883,000 | -$5,332,000 | $84,000 | $7,134,000 |
| % Margin | 23.7% | -158% | 2.6% | 276.4% |