Entra ASA
ENTOF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $844,000 | $949,000 | $983,000 | $1,203,000 |
| % Growth | -11.1% | -3.5% | -18.3% | – |
| Cost of Goods Sold | $110,000 | $135,000 | $67,000 | $65,000 |
| Gross Profit | $734,000 | $814,000 | $916,000 | $1,138,000 |
| % Margin | 87% | 85.8% | 93.2% | 94.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $50,000 | $51,000 | $47,000 | $51,000 |
| SG&A Expenses | $50,000 | $51,000 | $47,000 | $51,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $76,000 | $418,000 |
| Operating Expenses | $50,000 | $51,000 | $123,000 | $469,000 |
| Operating Income | $684,000 | $763,000 | $793,000 | $669,000 |
| % Margin | 81% | 80.4% | 80.7% | 55.6% |
| Other Income/Exp. Net | -$358,000 | -$229,000 | -$513,000 | $87,000 |
| Pre-Tax Income | $326,000 | $534,000 | $280,000 | $756,000 |
| Tax Expense | $79,000 | $103,000 | $68,000 | $159,000 |
| Net Income | $224,000 | $397,000 | $186,000 | $579,000 |
| % Margin | 26.5% | 41.8% | 18.9% | 48.1% |
| EPS | 1.23 | 2.18 | 1.02 | 3.18 |
| % Growth | -43.6% | 113.7% | -67.9% | – |
| EPS Diluted | 1.23 | 2.18 | 1.02 | 3.18 |
| Weighted Avg Shares Out | 182,100 | 182,100 | 182,100 | 182,100 |
| Weighted Avg Shares Out Dil | 182,100 | 182,100 | 182,100 | 182,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,000 | $6,000 | $0 | $11,000 |
| Interest Expense | $311,000 | $302,000 | $297,000 | $359,000 |
| Depreciation & Amortization | $1,000 | $1,000 | $1,000 | $1,000 |
| EBITDA | $638,000 | $837,000 | $578,000 | $670,000 |
| % Margin | 75.6% | 88.2% | 58.8% | 55.7% |