ESE Entertainment Inc.
ENTEF · OTC
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,851 | $19,098 | $58,819 | $11,385 |
| % Growth | -85.1% | -67.5% | 416.6% | – |
| Cost of Goods Sold | $2,620 | $18,922 | $51,120 | $10,235 |
| Gross Profit | $232 | $177 | $7,698 | $1,150 |
| % Margin | 8.1% | 0.9% | 13.1% | 10.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,455 | $8,152 | $21,965 | $13,237 |
| SG&A Expenses | $5,948 | $8,446 | $22,842 | $14,338 |
| Sales & Mktg Exp. | $493 | $295 | $878 | $1,101 |
| Other Operating Expenses | $0 | $0 | $0 | $30 |
| Operating Expenses | $5,948 | $177 | $23,671 | $14,377 |
| Operating Income | -$5,717 | -$8,462 | -$15,973 | -$13,224 |
| % Margin | -200.5% | -44.3% | -27.2% | -116.2% |
| Other Income/Exp. Net | -$871 | $87 | -$7,106 | -$5,439 |
| Pre-Tax Income | -$6,587 | -$8,375 | -$29,393 | -$18,663 |
| Tax Expense | -$9 | -$50 | $444 | $1 |
| Net Income | -$6,720 | -$6,353 | -$29,396 | -$17,216 |
| % Margin | -235.7% | -33.3% | -50% | -151.2% |
| EPS | -0.082 | -0.087 | -0.46 | -0.38 |
| % Growth | 5.7% | 81% | -21.1% | – |
| EPS Diluted | -0.083 | -0.087 | -0.46 | -0.38 |
| Weighted Avg Shares Out | 80,408 | 72,799 | 64,182 | 45,501 |
| Weighted Avg Shares Out Dil | 80,408 | 72,798 | 64,182 | 45,501 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $18 |
| Interest Expense | $289 | $886 | $366 | $0 |
| Depreciation & Amortization | $140 | $191 | $223 | $39 |
| EBITDA | -$6,158 | -$7,298 | -$22,404 | -$18,624 |
| % Margin | -216% | -38.2% | -38.1% | -163.6% |