Ensurge Micropower ASA
ENSU.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 61 | NOK 138 | NOK 0 | NOK 0 |
| % Growth | -55.8% | – | – | – |
| Cost of Goods Sold | NOK 0 | NOK 0 | NOK 394 | NOK 46 |
| Gross Profit | NOK 61 | NOK 138 | -NOK 394 | -NOK 46 |
| % Margin | 100% | 100% | – | – |
| R&D Expenses | -NOK 4,249 | NOK 2,148 | NOK 3,029 | NOK 2,976 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 272 | NOK 299 | NOK 117 | NOK 167 |
| Sales & Mktg Exp. | NOK 272 | NOK 299 | NOK 117 | NOK 167 |
| Other Operating Expenses | NOK 14,897 | NOK 5,538 | NOK 0 | -NOK 0 |
| Operating Expenses | NOK 10,920 | NOK 13,806 | NOK 20,381 | NOK 19,578 |
| Operating Income | -NOK 10,858 | -NOK 13,668 | -NOK 20,381 | -NOK 19,578 |
| % Margin | -17,800% | -9,904.3% | – | – |
| Other Income/Exp. Net | -NOK 2,062 | -NOK 3,236 | -NOK 2,988 | -NOK 11,385 |
| Pre-Tax Income | -NOK 12,920 | -NOK 16,904 | -NOK 23,369 | -NOK 30,963 |
| Tax Expense | NOK 2 | NOK 0 | -NOK 551 | NOK 32 |
| Net Income | -NOK 12,922 | -NOK 16,904 | -NOK 23,369 | -NOK 30,995 |
| % Margin | -21,183.6% | -12,249.3% | – | – |
| EPS | -0.021 | -0.075 | -0.11 | -1.44 |
| % Growth | 71.4% | 32.1% | 92.4% | – |
| EPS Diluted | -0.021 | -0.075 | -0.11 | -1.44 |
| Weighted Avg Shares Out | 602,609 | 226,328 | 215,182 | 21,562 |
| Weighted Avg Shares Out Dil | 602,609 | 226,328 | 215,182 | 21,562 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 151 | NOK 71 | NOK 49 | NOK 1 |
| Interest Expense | NOK 2,325 | NOK 3,438 | NOK 3,728 | NOK 3,199 |
| Depreciation & Amortization | NOK 590 | NOK 543 | NOK 394 | NOK 46 |
| EBITDA | -NOK 10,005 | -NOK 12,936 | -NOK 19,978 | -NOK 18,818 |
| % Margin | -16,401.6% | -9,374.1% | – | – |