Ensurge Micropower ASA
ENMPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $60 | $138 | $0 | $0 |
| % Growth | -56.2% | – | – | – |
| Cost of Goods Sold | $2,115 | $0 | $394 | $46 |
| Gross Profit | -$2,055 | $138 | -$394 | -$46 |
| % Margin | -3,399.7% | 100% | – | – |
| R&D Expenses | -$4,249 | $2,148 | $2,971 | $2,898 |
| G&A Expenses | $3,950 | $5,821 | $16,508 | $15,954 |
| SG&A Expenses | $4,099 | $6,120 | $16,625 | $16,121 |
| Sales & Mktg Exp. | $149 | $299 | $117 | $167 |
| Other Operating Expenses | $11,069 | $5,538 | $0 | $0 |
| Operating Expenses | $10,919 | $13,806 | $19,596 | $19,019 |
| Operating Income | -$10,858 | -$13,668 | -$19,990 | -$19,578 |
| % Margin | -17,964% | -9,904.3% | – | – |
| Other Income/Exp. Net | -$2,063 | -$3,236 | -$2,931 | -$11,385 |
| Pre-Tax Income | -$12,920 | -$16,904 | -$22,921 | -$30,963 |
| Tax Expense | $2 | $0 | $0 | $32 |
| Net Income | -$12,817 | -$16,904 | -$22,921 | -$30,184 |
| % Margin | -21,205.7% | -12,249.3% | – | – |
| EPS | -0.02 | -0.075 | -0.53 | -0.8 |
| % Growth | 73.2% | 85.9% | 33.8% | – |
| EPS Diluted | -0.02 | -0.075 | -0.53 | -0.8 |
| Weighted Avg Shares Out | 669,750 | 226,328 | 43,037 | 38,744 |
| Weighted Avg Shares Out Dil | 669,750 | 226,328 | 43,036 | 38,811 |
| Supplemental Information | – | – | – | – |
| Interest Income | $31 | $71 | $48 | $1 |
| Interest Expense | $1,572 | $3,438 | $4,254 | $11,720 |
| Depreciation & Amortization | $590 | $543 | $402 | $46 |
| EBITDA | -$10,268 | -$13,124 | -$19,978 | -$19,532 |
| % Margin | -16,987.9% | -9,510.1% | – | – |