En-japan Inc.
ENJPY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $99,185 | $14,991,000 | $17,253,000 | $15,913,000 |
| % Growth | -99.3% | -13.1% | 8.4% | – |
| Cost of Goods Sold | $15,834 | $2,277,000 | $3,479,000 | $3,314,000 |
| Gross Profit | $83,351 | $12,714,000 | $13,774,000 | $12,599,000 |
| % Margin | 84% | 84.8% | 79.8% | 79.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | -$4,019,000 | $0 |
| SG&A Expenses | $76,340 | $11,384,000 | $11,712,000 | $11,195,000 |
| Sales & Mktg Exp. | $0 | $0 | $15,731,000 | $0 |
| Other Operating Expenses | $0 | $2,000 | -$48,000 | $2,000 |
| Operating Expenses | $76,340 | $11,386,000 | $11,664,000 | $11,197,000 |
| Operating Income | $7,012 | $1,328,000 | $2,110,000 | $1,402,000 |
| % Margin | 7.1% | 8.9% | 12.2% | 8.8% |
| Other Income/Exp. Net | -$264 | $67,000 | -$206,000 | $145,000 |
| Pre-Tax Income | $6,747 | $1,395,000 | $1,904,000 | $1,547,000 |
| Tax Expense | $1,282 | $447,000 | $539,000 | $477,000 |
| Net Income | $5,452 | $948,000 | $1,364,000 | $1,070,000 |
| % Margin | 5.5% | 6.3% | 7.9% | 6.7% |
| EPS | 0.07 | 11.65 | 16.69 | 13.1 |
| % Growth | -99.4% | -30.2% | 27.4% | – |
| EPS Diluted | 0.065 | 11.54 | 16.49 | 12.81 |
| Weighted Avg Shares Out | 79,788 | 82,185 | 82,720 | 83,536 |
| Weighted Avg Shares Out Dil | 82,545 | 82,185 | 82,720 | 83,529 |
| Supplemental Information | – | – | – | – |
| Interest Income | $251 | $30,000 | $140,000 | $72,000 |
| Interest Expense | $81 | $0 | $0 | $0 |
| Depreciation & Amortization | $5,825 | $844,000 | $796,750 | $688,250 |
| EBITDA | $12,667 | $2,174,000 | $2,858,750 | $2,092,250 |
| % Margin | 12.8% | 14.5% | 16.6% | 13.1% |