NHOA S.a.
ENGPF · OTC
6/30/2024 | 12/31/2023 | 6/30/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | $124 | $157 | $116 | $83 |
| % Growth | -20.6% | 35.3% | 39.3% | – |
| Cost of Goods Sold | $94 | $151 | $128 | $102 |
| Gross Profit | $31 | $6 | -$13 | -$19 |
| % Margin | 24.6% | 3.6% | -11.1% | -22.8% |
| R&D Expenses | $0 | $2 | $1 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $28 | $12 | $10 | $15 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$0 | $3 |
| Operating Expenses | $28 | $14 | $11 | $18 |
| Operating Income | $3 | -$9 | -$24 | -$37 |
| % Margin | 2.2% | -5.9% | -20.6% | -44.1% |
| Other Income/Exp. Net | -$24 | $2 | $10 | -$6 |
| Pre-Tax Income | -$21 | -$7 | -$27 | -$44 |
| Tax Expense | $1 | $2 | -$0 | -$3 |
| Net Income | -$22 | -$20 | -$22 | -$29 |
| % Margin | -17.5% | -12.8% | -19.4% | -35% |
| EPS | -0.08 | -0.28 | -0.63 | -0.82 |
| % Growth | 71.4% | 55.6% | 23.2% | – |
| EPS Diluted | -0.079 | -0.28 | -0.63 | -0.82 |
| Weighted Avg Shares Out | 272 | 72 | 36 | 36 |
| Weighted Avg Shares Out Dil | 275 | 72 | 36 | 36 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $0 | $3 | $1 |
| Depreciation & Amortization | $0 | $1 | $4 | $4 |
| EBITDA | -$15 | -$2 | -$8 | -$14 |
| % Margin | -12.1% | -1.4% | -6.5% | -17.4% |