Ethernity Networks Ltd.
ENETF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,384 | $3,778 | $2,937 | $2,635 |
| % Growth | -63.4% | 28.6% | 11.5% | – |
| Cost of Goods Sold | $109 | $1,438 | $1,339 | $691 |
| Gross Profit | $1,275 | $2,340 | $1,598 | $1,945 |
| % Margin | 92.1% | 61.9% | 54.4% | 73.8% |
| R&D Expenses | $3,743 | $5,161 | $6,619 | $5,551 |
| G&A Expenses | $958 | $488 | $2,524 | $1,722 |
| SG&A Expenses | $1,084 | $568 | $3,691 | $2,767 |
| Sales & Mktg Exp. | $126 | $79 | $1,168 | $1,045 |
| Other Operating Expenses | $1,536 | $1,893 | -$15 | -$45 |
| Operating Expenses | $6,364 | $7,621 | $10,295 | $8,272 |
| Operating Income | -$5,090 | -$5,281 | -$8,697 | -$6,327 |
| % Margin | -367.9% | -139.8% | -296.1% | -240.1% |
| Other Income/Exp. Net | -$743 | -$1,084 | $694 | -$2,846 |
| Pre-Tax Income | -$5,833 | -$6,365 | -$8,003 | -$9,174 |
| Tax Expense | $0 | $0 | $0 | $187 |
| Net Income | -$5,833 | -$6,365 | -$8,003 | -$9,360 |
| % Margin | -421.6% | -168.5% | -272.4% | -355.2% |
| EPS | -0.015 | -0.044 | -0.1 | -0.14 |
| % Growth | 65.8% | 55.8% | 28.6% | – |
| EPS Diluted | -0.015 | -0.044 | -0.1 | -0.14 |
| Weighted Avg Shares Out | 385,615 | 143,878 | 76,013 | 67,492 |
| Weighted Avg Shares Out Dil | 385,600 | 143,877 | 76,013 | 67,492 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $0 | $1 | $0 |
| Interest Expense | $112 | $283 | $258 | $61 |
| Depreciation & Amortization | $1,611 | $1,415 | $1,410 | $1,221 |
| EBITDA | -$4,109 | -$4,667 | -$6,331 | -$7,890 |
| % Margin | -297% | -123.5% | -215.5% | -299.4% |