Energy Development Company Limited
ENERGYDEV.BO · BSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ₹327,621 | ₹300,091 | ₹374,444 | ₹429,832 |
| % Growth | 9.2% | -19.9% | -12.9% | – |
| Cost of Goods Sold | ₹186,246 | ₹16,874 | ₹15,316 | ₹16,123 |
| Gross Profit | ₹141,375 | ₹283,217 | ₹359,128 | ₹413,709 |
| % Margin | 43.2% | 94.4% | 95.9% | 96.2% |
| R&D Expenses | ₹0 | ₹0 | ₹0 | ₹0 |
| G&A Expenses | ₹22,760 | ₹24,728 | ₹12,976 | ₹18,560 |
| SG&A Expenses | ₹22,760 | ₹24,728 | ₹12,976 | ₹49,367 |
| Sales & Mktg Exp. | ₹0 | ₹0 | ₹0 | ₹0 |
| Other Operating Expenses | ₹391,352 | ₹193,787 | ₹199,917 | ₹158,783 |
| Operating Expenses | ₹414,112 | ₹218,515 | ₹212,893 | ₹208,150 |
| Operating Income | -₹272,737 | ₹235,166 | ₹146,235 | ₹205,776 |
| % Margin | -83.2% | 78.4% | 39.1% | 47.9% |
| Other Income/Exp. Net | -₹508,804 | ₹0 | -₹93,335 | -₹126,590 |
| Pre-Tax Income | -₹781,541 | -₹22,256 | ₹52,900 | ₹79,186 |
| Tax Expense | ₹191,096 | -₹575 | ₹10,763 | -₹16,290 |
| Net Income | -₹972,637 | -₹21,681 | ₹42,137 | ₹95,546 |
| % Margin | -296.9% | -7.2% | 11.3% | 22.2% |
| EPS | -20.47 | -0.46 | 0.89 | 2.01 |
| % Growth | -4,350% | -151.7% | -55.7% | – |
| EPS Diluted | -20.47 | -0.46 | 0.89 | 2.01 |
| Weighted Avg Shares Out | 47,505 | 47,133 | 47,500 | 47,500 |
| Weighted Avg Shares Out Dil | 47,505 | 47,133 | 47,500 | 47,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | ₹0 | ₹12,767 | ₹8,223 | ₹5,800 |
| Interest Expense | ₹96,430 | ₹98,990 | ₹137,917 | ₹149,238 |
| Depreciation & Amortization | ₹102,629 | ₹102,807 | ₹103,090 | ₹103,204 |
| EBITDA | -₹582,482 | ₹179,541 | ₹293,907 | ₹331,628 |
| % Margin | -177.8% | 59.8% | 78.5% | 77.2% |