Endor AG
ENDRF · OTC
9/30/2023 | 6/30/2023 | 3/31/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $0 | -$2 | -$2 | $0 |
| Dep. & Amort. | $1 | $1 | $1 | $1 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $5 | -$11 | -$11 | $0 |
| Other Non-Cash | -$5 | $7 | $7 | $1 |
| Operating Cash Flow | $1 | -$6 | -$6 | $1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$6 | -$5 | -$5 | $0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$2 | -$1 | $0 |
| Investing Cash Flow | -$6 | -$6 | -$6 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $6 | $4 | $4 | $0 |
| Financing Cash Flow | $6 | $4 | $4 | $0 |
| Forex Effect | -$2 | -$0 | -$0 | $0 |
| Net Chg. in Cash | -$1 | -$4 | -$11 | $1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $3 | $7 | $3 | $6 |
| End Cash | $3 | $3 | -$8 | $7 |
| Free Cash Flow | -$5 | -$10 | -$10 | $1 |