Enduro Metals Corporation
ENDR.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$148 | CA$487 | CA$4,027 | CA$1,737 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$88 | CA$70 | CA$343 | CA$244 |
| Inventory | CA$0 | CA$0 | CA$50 | CA$0 |
| Other Curr. Assets | CA$91 | CA$43 | CA$72 | CA$62 |
| Total Curr. Assets | CA$327 | CA$601 | CA$4,492 | CA$2,043 |
| Property Plant & Equip (Net) | CA$30,906 | CA$29,197 | CA$28,436 | CA$20,252 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$380 | CA$620 | CA$200 | CA$200 |
| Total NC Assets | CA$31,286 | CA$29,817 | CA$28,636 | CA$20,452 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$31,613 | CA$30,418 | CA$33,129 | CA$22,495 |
| Liabilities | – | – | – | – |
| Payables | CA$588 | CA$517 | CA$1,810 | CA$1,343 |
| Short-Term Debt | CA$172 | CA$131 | CA$121 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$131 | CA$161 | CA$0 |
| Other Curr. Liab. | CA$703 | CA$587 | CA$955 | CA$80 |
| Total Curr. Liab. | CA$1,463 | CA$1,365 | CA$3,048 | CA$1,423 |
| LT Debt | CA$130 | CA$431 | CA$346 | CA$60 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | -CA$215 | CA$0 | CA$0 |
| Total NC Liab. | CA$130 | CA$215 | CA$346 | CA$60 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$215 | CA$286 | CA$347 | CA$0 |
| Total Liabilities | CA$1,592 | CA$1,581 | CA$3,394 | CA$1,483 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$58,619 | CA$57,516 | CA$57,516 | CA$48,766 |
| Retained Earnings | -CA$34,436 | -CA$33,625 | -CA$32,538 | -CA$32,542 |
| AOCI | CA$5,837 | CA$4,946 | CA$4,756 | CA$4,789 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$30,021 | CA$28,837 | CA$29,735 | CA$21,012 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$31,613 | CA$30,418 | CA$33,129 | CA$22,495 |
| Net Debt | CA$153 | CA$74 | -CA$3,559 | -CA$1,677 |