Endo International plc
ENDP · NASDAQ
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $2,993,206 | $2,903,074 | $2,914,364 | $2,947,078 |
| % Growth | 3.1% | -0.4% | -1.1% | – |
| Cost of Goods Sold | $1,221,064 | $1,442,511 | $1,569,338 | $1,631,682 |
| Gross Profit | $1,772,142 | $1,460,563 | $1,345,026 | $1,315,396 |
| % Margin | 59.2% | 50.3% | 46.2% | 44.6% |
| R&D Expenses | $148,560 | $158,902 | $130,732 | $185,826 |
| G&A Expenses | $0 | $698,506 | $632,420 | $646,037 |
| SG&A Expenses | $861,760 | $698,506 | $632,420 | $646,037 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,010,320 | $857,408 | $763,152 | $831,863 |
| Operating Income | $15,750 | $603,155 | $581,874 | -$469,129 |
| % Margin | 0.5% | 20.8% | 20% | -15.9% |
| Other Income/Exp. Net | -$562,353 | -$693,193 | -$988,830 | -$469,703 |
| Pre-Tax Income | -$546,603 | -$90,038 | -$406,956 | -$938,832 |
| Tax Expense | $22,478 | -$273,982 | $15,680 | $22,935 |
| Net Income | -$569,081 | $183,944 | -$422,636 | -$1,031,469 |
| % Margin | -19% | 6.3% | -14.5% | -35% |
| EPS | -2.44 | 0.79 | -1.87 | -4.61 |
| % Growth | -408.9% | 142.2% | 59.4% | – |
| EPS Diluted | -2.44 | 0.79 | -1.87 | -4.61 |
| Weighted Avg Shares Out | 232,785 | 233,653 | 226,050 | 223,960 |
| Weighted Avg Shares Out Dil | 232,785 | 233,653 | 226,050 | 223,960 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $4,170 | $19,946 | $13,194 |
| Interest Expense | $562,353 | $537,109 | $558,680 | $534,850 |
| Depreciation & Amortization | $457,098 | $518,807 | $612,862 | $723,707 |
| EBITDA | $1,057,679 | $1,029,398 | $1,769,096 | $250,023 |
| % Margin | 35.3% | 35.5% | 60.7% | 8.5% |