ENDI Corp.
ENDI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $7,031 | $8,983 | $10,690 | $13,487 |
| Short-Term Investments | $9,121 | $7,715 | $5,861 | $0 |
| Receivables | $2,723 | $1,064 | $918 | $4,086 |
| Inventory | $0 | $0 | $0 | -$0 |
| Other Curr. Assets | $295 | $187 | $149 | $6 |
| Total Curr. Assets | $19,169 | $17,950 | $17,618 | $17,580 |
| Property Plant & Equip (Net) | $415 | $107 | $0 | $10 |
| Goodwill | $738 | $738 | $738 | $212 |
| Intangibles | $10,614 | $3,155 | $1,224 | $274 |
| Long-Term Investments | $6,099 | $2,418 | $450 | $77 |
| Tax Assets | $1,518 | $0 | $1,441 | $32 |
| Other NC Assets | $0 | $1,149 | $0 | -$212 |
| Total NC Assets | $19,383 | $7,567 | $3,853 | $393 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $38,552 | $25,517 | $21,471 | $17,973 |
| Liabilities | – | – | – | – |
| Payables | $213 | $6 | $71 | $11 |
| Short-Term Debt | $70 | $0 | $0 | $0 |
| Tax Payable | $0 | $54 | $0 | $7 |
| Deferred Revenue | $141 | $0 | $157 | $171 |
| Other Curr. Liab. | $1,406 | $1,185 | $285 | $824 |
| Total Curr. Liab. | $1,829 | $1,245 | $513 | $835 |
| LT Debt | $10,323 | $0 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $3,345 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $32 |
| Other NC Liab. | $5,598 | $1,159 | $576 | $0 |
| Total NC Liab. | $15,921 | $1,159 | $576 | $32 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $323 | $0 | $0 | $0 |
| Total Liabilities | $17,750 | $2,404 | $1,089 | $867 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $27,674 |
| Common Stock | $1 | $1 | $1 | $331 |
| Retained Earnings | $1,134 | $2,694 | $165 | -$10,899 |
| AOCI | $0 | $0 | $0 | $28,005 |
| Other Equity | $19,667 | $20,418 | $20,217 | $16,514 |
| Total Equity | $20,802 | $23,113 | $20,383 | $17,106 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $38,552 | $25,517 | $21,471 | $17,973 |
| Net Debt | $3,362 | -$8,983 | -$10,690 | -$13,487 |