ENDI Corp.
ENDI · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6 | $5 | $5 | $4 |
| % Growth | 8% | 11.3% | 5.1% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $1 |
| Gross Profit | $6 | $5 | $5 | $4 |
| % Margin | 99.2% | 98.9% | 99% | 84.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $0 |
| SG&A Expenses | $2 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $3 | $1 | $0 |
| Operating Expenses | $3 | $5 | $3 | $2 |
| Operating Income | $2 | $0 | $2 | $2 |
| % Margin | 39.9% | 3.7% | 32.1% | 33.9% |
| Other Income/Exp. Net | -$1 | -$2 | -$1 | -$2 |
| Pre-Tax Income | $1 | -$2 | $1 | -$0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $0 | -$3 | $1 | -$1 |
| % Margin | 3.3% | -52.9% | 10.9% | -19.7% |
| EPS | 0.04 | -0.52 | 0.096 | -0.17 |
| % Growth | 107.7% | -640.5% | 156.6% | – |
| EPS Diluted | 0.03 | -0.52 | 0.093 | -0.17 |
| Weighted Avg Shares Out | 7 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 7 | 5 | 6 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $2 | -$1 | $1 | $0 |
| % Margin | 40.7% | -17.1% | 31.5% | 10% |