Enbridge Inc.
ENB.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | CA$5,631,000 | CA$6,058,000 | CA$2,938,000 | CA$6,314,000 |
| Dep. & Amort. | CA$5,167,000 | CA$4,613,000 | CA$4,317,000 | CA$3,852,000 |
| Deferred Tax | CA$719,000 | CA$1,420,000 | CA$957,000 | CA$1,091,000 |
| Stock-Based Comp. | CA$0 | CA$0 | CA$260,000 | CA$0 |
| Change in WC | -CA$133,000 | CA$2,311,000 | -CA$12,000 | -CA$1,616,000 |
| Other Non-Cash | CA$1,216,000 | -CA$201,000 | CA$2,770,000 | CA$148,000 |
| Operating Cash Flow | CA$12,600,000 | CA$14,201,000 | CA$11,230,000 | CA$9,789,000 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$6,930,000 | -CA$4,876,000 | -CA$4,821,000 | -CA$8,093,000 |
| Net Acquisitions | -CA$10,748,000 | -CA$943,000 | -CA$306,000 | -CA$3,785,000 |
| Inv. Purchases | -CA$3,416,000 | -CA$1,276,000 | -CA$1,041,000 | -CA$640,000 |
| Inv. Sales/Matur. | CA$0 | CA$0 | CA$657,000 | CA$8,093,000 |
| Other Inv. Act. | CA$731,000 | CA$1,052,000 | CA$241,000 | -CA$6,750,000 |
| Investing Cash Flow | -CA$20,363,000 | -CA$6,043,000 | -CA$5,270,000 | -CA$11,175,000 |
| Financing Activities | – | – | – | – |
| Debt Repay. | CA$9,690,000 | CA$876,000 | CA$2,497,000 | CA$9,122,000 |
| Stock Issued | CA$2,485,000 | CA$4,450,000 | CA$3,000 | CA$5,000 |
| Stock Repurch. | CA$0 | -CA$125,000 | -CA$1,154,000 | -CA$415,000 |
| Dividends Paid | -CA$8,262,000 | -CA$7,628,000 | -CA$7,306,000 | -CA$7,133,000 |
| Other Fin. Act. | -CA$369,000 | -CA$437,000 | CA$532,000 | -CA$358,000 |
| Financing Cash Flow | CA$3,544,000 | -CA$2,864,000 | -CA$5,428,000 | CA$1,221,000 |
| Forex Effect | CA$234,000 | -CA$216,000 | CA$55,000 | -CA$5,000 |
| Net Chg. in Cash | -CA$3,985,000 | CA$5,078,000 | CA$587,000 | -CA$170,000 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$5,985,000 | CA$907,000 | CA$320,000 | CA$490,000 |
| End Cash | CA$2,000,000 | CA$5,985,000 | CA$907,000 | CA$320,000 |
| Free Cash Flow | CA$5,670,000 | CA$9,325,000 | CA$6,409,000 | CA$1,971,000 |