E.on Se
ENAKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $80,119,000 | $95,020,000 | $115,660,000 | $77,358,000 |
| % Growth | -15.7% | -17.8% | 49.5% | – |
| Cost of Goods Sold | $57,484,000 | $64,259,000 | $107,504,000 | $77,313,000 |
| Gross Profit | $22,635,000 | $30,761,000 | $8,156,000 | $45,000 |
| % Margin | 28.3% | 32.4% | 7.1% | 0.1% |
| R&D Expenses | $333,000 | $296,000 | $0 | $185,000 |
| G&A Expenses | $6,719,000 | $6,162,000 | $2,241,000 | $1,987,000 |
| SG&A Expenses | $7,055,000 | $6,441,000 | $2,418,000 | $2,183,000 |
| Sales & Mktg Exp. | $336,000 | $279,000 | $177,000 | $196,000 |
| Other Operating Expenses | $6,710,000 | $0 | $11,374,000 | $11,532,000 |
| Operating Expenses | $14,098,000 | $6,737,000 | $11,374,000 | $11,717,000 |
| Operating Income | $8,537,000 | $24,024,000 | -$3,218,000 | -$11,672,000 |
| % Margin | 10.7% | 25.3% | -2.8% | -15.1% |
| Other Income/Exp. Net | -$1,206,000 | -$23,923,000 | $5,215,000 | $17,795,000 |
| Pre-Tax Income | $7,331,000 | $101,000 | $1,997,000 | $6,123,000 |
| Tax Expense | $1,769,000 | -$598,000 | -$245,000 | $818,000 |
| Net Income | $4,531,000 | $517,000 | $1,831,000 | $4,691,000 |
| % Margin | 5.7% | 0.5% | 1.6% | 6.1% |
| EPS | 1.73 | 0.18 | 0.7 | 1.8 |
| % Growth | 861.1% | -74.3% | -61.1% | – |
| EPS Diluted | 1.73 | 0.18 | 0.7 | 1.8 |
| Weighted Avg Shares Out | 2,612,004 | 2,611,000 | 2,609,002 | 2,608,000 |
| Weighted Avg Shares Out Dil | 2,612,000 | 2,611,000 | 2,609,000 | 2,608,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $405,000 | $394,000 | $2,080,000 | $251,000 |
| Interest Expense | $2,098,000 | $2,385,000 | $1,625,000 | $1,044,000 |
| Depreciation & Amortization | $4,401,000 | $3,514,000 | $3,378,000 | $3,922,000 |
| EBITDA | $13,830,000 | $6,000,000 | $7,000,000 | $11,089,000 |
| % Margin | 17.3% | 6.3% | 6.1% | 14.3% |