EMX Royalty Corporation
EMX · AMEX
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $5,767 | $7,745 | $6,933 | $6,184 |
| % Growth | -25.5% | 11.7% | 12.1% | – |
| Cost of Goods Sold | $3,239 | $4,831 | $2,682 | $5,320 |
| Gross Profit | $2,528 | $2,914 | $4,251 | $864 |
| % Margin | 43.8% | 37.6% | 61.3% | 14% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,025 | $3,052 | $2,104 | $1,858 |
| SG&A Expenses | $2,025 | $3,052 | $2,104 | $1,858 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$472 | -$677 | -$1,243 | -$843 |
| Operating Expenses | $1,553 | $2,375 | $861 | $1,015 |
| Operating Income | $975 | $539 | $3,390 | -$151 |
| % Margin | 16.9% | 7% | 48.9% | -2.4% |
| Other Income/Exp. Net | $511 | $1,343 | $1,491 | $1,377 |
| Pre-Tax Income | $1,486 | $1,882 | $4,881 | $1,226 |
| Tax Expense | $844 | $622 | $3,114 | $32 |
| Net Income | $642 | $1,260 | $1,717 | $1,194 |
| % Margin | 11.1% | 16.3% | 24.8% | 19.3% |
| EPS | 0.006 | 0.012 | 0.016 | 0.011 |
| % Growth | -47.8% | -25.8% | 46.2% | – |
| EPS Diluted | 0.006 | 0.012 | 0.016 | 0.011 |
| Weighted Avg Shares Out | 108,712 | 109,294 | 110,280 | 114,241 |
| Weighted Avg Shares Out Dil | 109,272 | 109,426 | 111,461 | 114,266 |
| Supplemental Information | – | – | – | – |
| Interest Income | $188 | $374 | $509 | $533 |
| Interest Expense | $516 | $681 | $748 | $921 |
| Depreciation & Amortization | $972 | $2,319 | $591 | $2,212 |
| EBITDA | $2,974 | $4,882 | $6,220 | $4,341 |
| % Margin | 51.6% | 63% | 89.7% | 70.2% |