EMX Royalty Corporation
EMX · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23,804 | $20,287 | $6,913 | $6,461 |
| % Growth | 17.3% | 193.5% | 7% | – |
| Cost of Goods Sold | $6,647 | $16,052 | $14,439 | $10,164 |
| Gross Profit | $17,157 | $4,235 | -$7,497 | -$3,703 |
| % Margin | 72.1% | 20.9% | -108.4% | -57.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,615 | $7,622 | $8,400 | $7,278 |
| SG&A Expenses | $8,615 | $7,622 | $8,400 | $7,278 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $7,578 | -$6,334 | -$25 | -$1,065 |
| Operating Expenses | $16,193 | $1,288 | -$2,665 | $6,337 |
| Operating Income | $964 | $2,947 | -$4,861 | -$10,040 |
| % Margin | 4% | 14.5% | -70.3% | -155.4% |
| Other Income/Exp. Net | -$522 | -$6,340 | $13,156 | -$16,527 |
| Pre-Tax Income | $442 | -$3,393 | $8,295 | -$26,567 |
| Tax Expense | $3,730 | $1,240 | $4,946 | -$2,836 |
| Net Income | -$3,288 | -$6,139 | $3,349 | -$30,009 |
| % Margin | -13.8% | -30.3% | 48.4% | -464.5% |
| EPS | -0.029 | -0.055 | 0.03 | -0.27 |
| % Growth | 47.8% | -284% | 111.1% | – |
| EPS Diluted | -0.029 | -0.04 | 0.03 | -0.27 |
| Weighted Avg Shares Out | 112,558 | 111,154 | 111,637 | 87,893 |
| Weighted Avg Shares Out Dil | 112,558 | 111,154 | 109,857 | 89,135 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,920 | $1,549 | $1,773 | $1,002 |
| Interest Expense | $3,814 | $5,091 | $5,247 | $2,331 |
| Depreciation & Amortization | $6,528 | $5,220 | $5,784 | $3,131 |
| EBITDA | $10,784 | $6,918 | $19,326 | -$21,737 |
| % Margin | 45.3% | 34.1% | 279.6% | -336.4% |