EMX Royalty Corporation
EMX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$23,804 | CA$27,381 | CA$16,504 | CA$2,935 |
| % Growth | -13.1% | 65.9% | 462.3% | – |
| Cost of Goods Sold | CA$17,631 | CA$14,899 | CA$14,439 | CA$10,164 |
| Gross Profit | CA$6,173 | CA$12,482 | CA$1,766 | -CA$7,058 |
| % Margin | 25.9% | 45.6% | 10.7% | -240.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$8,615 | CA$7,622 | CA$8,400 | CA$7,278 |
| SG&A Expenses | CA$8,615 | CA$7,622 | CA$8,400 | CA$7,278 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$3,406 | -CA$35 | -CA$11,364 | -CA$3,417 |
| Operating Expenses | CA$5,209 | CA$12,094 | CA$8,400 | CA$6,337 |
| Operating Income | CA$964 | CA$2,947 | -CA$4,861 | -CA$10,040 |
| % Margin | 4% | 10.8% | -29.5% | -342.1% |
| Other Income/Exp. Net | CA$0 | -CA$6,340 | CA$13,156 | -CA$16,527 |
| Pre-Tax Income | CA$442 | -CA$3,393 | CA$8,295 | -CA$26,567 |
| Tax Expense | CA$3,730 | CA$1,240 | CA$4,946 | -CA$2,836 |
| Net Income | -CA$3,288 | -CA$6,139 | CA$4,360 | -CA$23,731 |
| % Margin | -13.8% | -22.4% | 26.4% | -808.6% |
| EPS | -0.029 | -0.055 | 0.04 | -0.27 |
| % Growth | 47.3% | -237.7% | 114.9% | – |
| EPS Diluted | -0.029 | -0.055 | 0.04 | -0.27 |
| Weighted Avg Shares Out | 113,076 | 111,156 | 108,762 | 87,893 |
| Weighted Avg Shares Out Dil | 113,076 | 111,154 | 109,857 | 89,135 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1,920 | CA$1,549 | CA$1,773 | CA$985 |
| Interest Expense | CA$3,814 | CA$5,091 | CA$5,247 | CA$2,331 |
| Depreciation & Amortization | CA$6,528 | CA$5,220 | CA$5,784 | CA$3,131 |
| EBITDA | CA$10,784 | CA$6,918 | CA$19,326 | -CA$21,737 |
| % Margin | 45.3% | 25.3% | 117.1% | -740.6% |