EMX Royalty Corporation

EMX.V · TSXV
Analyze with AI
Key StatsIncome StatementBalance SheetCash Flow
AnnualQuarterly
KMB
6/30/2025
3/31/2025
12/31/2024
9/30/2024
RevenueCA$5,767CA$7,745CA$6,933CA$6,184
% Growth-25.5%11.7%12.1%–
Cost of Goods SoldCA$3,239CA$4,831CA$629CA$5,320
Gross ProfitCA$2,528CA$2,914CA$6,304CA$864
% Margin43.8%37.6%90.9%14%
R&D ExpensesCA$0CA$0CA$0CA$0
G&A ExpensesCA$2,025CA$3,052CA$2,104CA$1,858
SG&A ExpensesCA$2,025CA$3,052CA$2,104CA$1,858
Sales & Mktg Exp.CA$0CA$0CA$0CA$0
Other Operating Expenses-CA$472-CA$677CA$810-CA$843
Operating ExpensesCA$1,553CA$2,375CA$2,914CA$1,015
Operating IncomeCA$975CA$539CA$3,390-CA$151
% Margin16.9%7%48.9%-2.4%
Other Income/Exp. NetCA$511CA$1,343CA$1,491CA$1,377
Pre-Tax IncomeCA$1,486CA$1,882CA$4,881CA$1,226
Tax ExpenseCA$844CA$622CA$3,114CA$32
Net IncomeCA$642CA$1,260CA$1,767CA$1,194
% Margin11.1%16.3%25.5%19.3%
EPS0.010.010.0160.011
% Growth0%-35.9%47.2%–
EPS Diluted0.010.010.0160.011
Weighted Avg Shares Out108,712109,294113,076114,241
Weighted Avg Shares Out Dil109,272109,426113,076114,266
Supplemental Information––––
Interest IncomeCA$188CA$374CA$509CA$533
Interest ExpenseCA$516CA$681CA$748CA$921
Depreciation & AmortizationCA$972CA$2,319CA$591CA$2,194
EBITDACA$2,974CA$4,882CA$6,220CA$4,341
% Margin51.6%63%89.7%70.2%