Eros Media World Plc
EMWPF · OTC
9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $144,139 | $97,156 | $28,815 | $50,752 |
| % Growth | 48.4% | 237.2% | -43.2% | – |
| Cost of Goods Sold | $75,877 | $45,198 | $26,149 | $22,113 |
| Gross Profit | $68,262 | $51,958 | $2,666 | $28,639 |
| % Margin | 47.4% | 53.5% | 9.3% | 56.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20,899 | $15,786 | $69,483 | $19,784 |
| SG&A Expenses | $57,990 | $27,354 | $69,483 | $19,784 |
| Sales & Mktg Exp. | $10,367 | $10,938 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $57,990 | $36,013 | $69,483 | $19,784 |
| Operating Income | $10,272 | $24,169 | -$498,017 | $8,855 |
| % Margin | 7.1% | 24.9% | -1,728.3% | 17.4% |
| Other Income/Exp. Net | -$48,886 | -$13,923 | -$418,846 | -$20,980 |
| Pre-Tax Income | -$28,368 | $10,246 | -$481,457 | -$12,125 |
| Tax Expense | $197 | $90 | -$28,899 | $3,991 |
| Net Income | -$28,704 | -$6,514 | -$378,233 | -$18,971 |
| % Margin | -19.9% | -6.7% | -1,312.6% | -37.4% |
| EPS | -2.77 | -0.56 | -32.69 | -1.64 |
| % Growth | -394.6% | 98.3% | -1,893.3% | – |
| EPS Diluted | -2.77 | -0.56 | -32.68 | -1.64 |
| Weighted Avg Shares Out | 10,348 | 11,572 | 11,572 | 11,572 |
| Weighted Avg Shares Out Dil | 10,348 | 11,572 | 11,572 | 11,572 |
| Supplemental Information | – | – | – | – |
| Interest Income | $63 | $5,699 | $2,011 | $2,801 |
| Interest Expense | $14,286 | $0 | $5,232 | $3,959 |
| Depreciation & Amortization | $1,983 | $514 | $21,694 | $20,657 |
| EBITDA | -$13,383 | $24,683 | -$454,531 | $12,491 |
| % Margin | -9.3% | 25.4% | -1,577.4% | 24.6% |