Eros Media World Plc
EMWPF · OTC
3/31/2020 | 3/31/2019 | 3/31/2018 | 3/31/2017 | |
|---|---|---|---|---|
| Revenue | $155,452 | $270,126 | $261,253 | $252,994 |
| % Growth | -42.5% | 3.4% | 3.3% | – |
| Cost of Goods Sold | $81,725 | $155,396 | $134,708 | $164,240 |
| Gross Profit | $73,727 | $114,730 | $126,545 | $88,754 |
| % Margin | 47.4% | 42.5% | 48.4% | 35.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $144,319 | $87,134 | $68,029 | $63,309 |
| SG&A Expenses | $144,319 | $87,134 | $68,029 | $63,309 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $431,200 | -$21,398 | $0 | $0 |
| Operating Expenses | $575,519 | $84,806 | $68,029 | $63,309 |
| Operating Income | -$501,792 | -$395,739 | $58,516 | $25,445 |
| % Margin | -322.8% | -146.5% | 22.4% | 10.1% |
| Other Income/Exp. Net | -$12,095 | -$229,576 | -$59,134 | -$2,951 |
| Pre-Tax Income | -$513,887 | -$403,125 | -$618 | $22,494 |
| Tax Expense | -$22,183 | $7,328 | $9,127 | $11,039 |
| Net Income | -$418,992 | -$423,867 | -$22,575 | $3,805 |
| % Margin | -269.5% | -156.9% | -8.6% | 1.5% |
| EPS | -36.21 | -119.89 | -7.26 | 1.28 |
| % Growth | 69.8% | -1,551.4% | -667.2% | – |
| EPS Diluted | -36.21 | -117.46 | -7.11 | 1.02 |
| Weighted Avg Shares Out | 11,572 | 3,535 | 3,108 | 2,971 |
| Weighted Avg Shares Out Dil | 11,572 | 3,609 | 3,174 | 3,047 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11,992 | $16,419 | $923 | $2,365 |
| Interest Expense | $20,771 | $24,093 | $19,293 | $18,717 |
| Depreciation & Amortization | $67,913 | $132,418 | $118,276 | $138,214 |
| EBITDA | -$425,203 | -$246,614 | $136,951 | $179,425 |
| % Margin | -273.5% | -91.3% | 52.4% | 70.9% |