EMV Capital plc
EMVC.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £2,450 | £1,445 | £1,004 | £1,107 |
| % Growth | 69.6% | 43.9% | -9.3% | – |
| Cost of Goods Sold | £360 | £219 | £222 | £118 |
| Gross Profit | £2,090 | £1,226 | £782 | £989 |
| % Margin | 85.3% | 84.8% | 77.9% | 89.3% |
| R&D Expenses | £1,174 | £1,480 | £1,371 | £1,322 |
| G&A Expenses | £4,010 | £3,960 | £3,718 | £2,573 |
| SG&A Expenses | £4,010 | £3,960 | £3,718 | £2,573 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £292 | -£1,575 | -£568 | £54 |
| Operating Expenses | £5,476 | £3,865 | £4,521 | £3,949 |
| Operating Income | -£3,386 | -£2,639 | -£3,739 | -£2,960 |
| % Margin | -138.2% | -182.6% | -372.4% | -267.4% |
| Other Income/Exp. Net | -£349 | -£262 | £28 | £37 |
| Pre-Tax Income | -£3,735 | -£2,901 | -£3,711 | -£2,923 |
| Tax Expense | -£15 | £0 | -£37 | -£61 |
| Net Income | -£3,058 | -£2,643 | -£3,094 | -£2,385 |
| % Margin | -124.8% | -182.9% | -308.2% | -215.4% |
| EPS | -0.13 | -0.11 | -0.14 | -0.13 |
| % Growth | -18.2% | 21.4% | -7.7% | – |
| EPS Diluted | -0.13 | -0.11 | -0.14 | -0.13 |
| Weighted Avg Shares Out | 24,274 | 23,517 | 22,267 | 18,051 |
| Weighted Avg Shares Out Dil | 24,274 | 23,517 | 22,267 | 18,051 |
| Supplemental Information | – | – | – | – |
| Interest Income | £26 | £34 | £94 | £23 |
| Interest Expense | £200 | £171 | £55 | £22 |
| Depreciation & Amortization | £411 | £462 | £347 | £248 |
| EBITDA | -£3,124 | -£2,268 | -£3,309 | -£2,653 |
| % Margin | -127.5% | -157% | -329.6% | -239.7% |