EMV Capital plc
EMVC.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £1,043 | £1,316 | £1,134 | £675 |
| % Growth | -20.7% | 16% | 68% | – |
| Cost of Goods Sold | £268 | £342 | £429 | £397 |
| Gross Profit | £775 | £974 | £705 | £278 |
| % Margin | 74.3% | 74% | 62.2% | 41.2% |
| R&D Expenses | £847 | £259 | £920 | £672 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £1,300 | £2,164 | £1,435 | £1,889 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £106 | £713 | £53 | £0 |
| Operating Expenses | £2,253 | £3,136 | £2,408 | £2,561 |
| Operating Income | -£1,478 | -£2,162 | -£1,703 | -£2,283 |
| % Margin | -141.7% | -164.3% | -150.2% | -338.2% |
| Other Income/Exp. Net | -£36 | £238 | -£60 | £1,115 |
| Pre-Tax Income | -£1,514 | -£1,924 | -£1,763 | -£1,168 |
| Tax Expense | -£43 | -£15 | -£23 | -£12 |
| Net Income | -£1,131 | -£1,366 | -£1,692 | -£1,279 |
| % Margin | -108.4% | -103.8% | -149.2% | -189.5% |
| EPS | -0.041 | -0.055 | -0.071 | -0.054 |
| % Growth | 26.1% | 22.3% | -30.6% | – |
| EPS Diluted | -0.041 | -0.055 | -0.071 | -0.054 |
| Weighted Avg Shares Out | 27,763 | 24,789 | 23,874 | 23,548 |
| Weighted Avg Shares Out Dil | 27,763 | 24,789 | 23,874 | 23,548 |
| Supplemental Information | – | – | – | – |
| Interest Income | £47 | £3 | £23 | £12 |
| Interest Expense | £48 | £103 | £97 | £126 |
| Depreciation & Amortization | £167 | £190 | £221 | £231 |
| EBITDA | -£1,217 | -£1,527 | -£1,445 | -£811 |
| % Margin | -116.7% | -116% | -127.4% | -120.1% |