Element 29 Resources Inc.
EMTRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $40 | $18 | $5 |
| Gross Profit | $0 | -$40 | -$18 | -$5 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $263 | $124 |
| G&A Expenses | $1 | $539 | $3,636 | $2,916 |
| SG&A Expenses | $1 | $1,334 | $3,636 | $2,916 |
| Sales & Mktg Exp. | $0 | $795 | $0 | $0 |
| Other Operating Expenses | $1 | $592 | $0 | -$124 |
| Operating Expenses | $2 | $1,927 | $3,899 | $2,916 |
| Operating Income | -$2 | -$1,384 | -$3,728 | -$2,924 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$5 | -$535 | -$1,514 | $18 |
| Pre-Tax Income | -$7 | -$1,919 | -$5,242 | -$2,906 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$7 | -$1,919 | -$5,242 | -$2,906 |
| % Margin | – | – | – | – |
| EPS | -0.064 | -0.021 | -0.066 | -0.042 |
| % Growth | -210.6% | 68.7% | -56.5% | – |
| EPS Diluted | -0.064 | -0.021 | -0.066 | -0.042 |
| Weighted Avg Shares Out | 111 | 92,725 | 79,241 | 68,715 |
| Weighted Avg Shares Out Dil | 111 | 92,724 | 79,241 | 68,715 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $28 | $18 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $22 | $18 | $5 |
| EBITDA | -$1 | -$1,362 | -$3,087 | -$2,260 |
| % Margin | – | – | – | – |