Element 29 Resources Inc.
EMTRF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $10 | $15 | $20 | $11 |
| Gross Profit | -$10 | -$15 | -$20 | -$11 |
| % Margin | – | – | – | – |
| R&D Expenses | $22 | $28 | $34 | $35 |
| G&A Expenses | $471 | $646 | $840 | $487 |
| SG&A Expenses | $471 | $646 | $840 | $487 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$72 | $56 | -$173 | $5 |
| Operating Expenses | $420 | $730 | $702 | $527 |
| Operating Income | -$430 | -$745 | -$722 | -$538 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $28 | $27 | $0 | $0 |
| Pre-Tax Income | -$402 | -$719 | -$722 | -$538 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$402 | -$719 | -$722 | -$538 |
| % Margin | – | – | – | – |
| EPS | -0.003 | -0.006 | -0.006 | -0.005 |
| % Growth | 50% | 0% | -28.9% | – |
| EPS Diluted | -0.003 | -0.006 | -0.006 | -0.005 |
| Weighted Avg Shares Out | 136,510 | 124,387 | 123,980 | 121,408 |
| Weighted Avg Shares Out Dil | 136,510 | 124,387 | 123,980 | 121,408 |
| Supplemental Information | – | – | – | – |
| Interest Income | $28 | $27 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $10 | $15 | $20 | $11 |
| EBITDA | -$492 | -$674 | -$875 | -$5,661 |
| % Margin | – | – | – | – |