Emera Incorporated
EMRAF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $1,988,000 | $2,676,000 | $1,763,000 | $1,802,000 |
| % Growth | -25.7% | 51.8% | -2.2% | – |
| Cost of Goods Sold | $1,181,000 | $1,313,000 | $1,122,000 | $962,000 |
| Gross Profit | $807,000 | $1,363,000 | $641,000 | $840,000 |
| % Margin | 40.6% | 50.9% | 36.4% | 46.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $512,000 | $438,000 | $402,000 | $624,000 |
| Operating Expenses | $512,000 | $438,000 | $402,000 | $624,000 |
| Operating Income | $295,000 | $925,000 | $239,000 | $216,000 |
| % Margin | 14.8% | 34.6% | 13.6% | 12% |
| Other Income/Exp. Net | -$150,000 | -$205,000 | -$265,000 | -$202,000 |
| Pre-Tax Income | $145,000 | $720,000 | -$26,000 | $14,000 |
| Tax Expense | -$9,000 | $119,000 | -$199,000 | -$9,000 |
| Net Income | $154,000 | $601,000 | $173,000 | $22,000 |
| % Margin | 7.7% | 22.5% | 9.8% | 1.2% |
| EPS | 0.45 | 1.96 | 0.53 | 0.013 |
| % Growth | -77% | 269.8% | 4,040.6% | – |
| EPS Diluted | 0.45 | 1.96 | 0.53 | 0.013 |
| Weighted Avg Shares Out | 298,600 | 297,000 | 290,000 | 290,000 |
| Weighted Avg Shares Out Dil | 299,100 | 297,300 | 290,100 | 290,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10,000 | $0 | $5,000 | $9,000 |
| Interest Expense | $249,000 | $255,000 | $243,000 | $246,000 |
| Depreciation & Amortization | $318,000 | $321,000 | $287,000 | $299,000 |
| EBITDA | $712,000 | $1,296,000 | $591,000 | $559,000 |
| % Margin | 35.8% | 48.4% | 33.5% | 31% |