Emera Incorporated
EMRAF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $1,988 | $2,676 | $1,763 | $1,802 |
| % Growth | -25.7% | 51.8% | -2.2% | – |
| Cost of Goods Sold | $1,181 | $1,313 | $1,122 | $962 |
| Gross Profit | $807 | $1,363 | $641 | $840 |
| % Margin | 40.6% | 50.9% | 36.4% | 46.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $512 | $438 | $402 | $624 |
| Operating Expenses | $512 | $438 | $402 | $624 |
| Operating Income | $295 | $925 | $239 | $216 |
| % Margin | 14.8% | 34.6% | 13.6% | 12% |
| Other Income/Exp. Net | -$150 | -$205 | -$265 | -$202 |
| Pre-Tax Income | $145 | $720 | -$26 | $14 |
| Tax Expense | -$9 | $119 | -$199 | -$9 |
| Net Income | $154 | $601 | $173 | $22 |
| % Margin | 7.7% | 22.5% | 9.8% | 1.2% |
| EPS | 0.45 | 1.96 | 0.53 | 0.013 |
| % Growth | -77% | 269.8% | 4,040.6% | – |
| EPS Diluted | 0.45 | 1.96 | 0.53 | 0.013 |
| Weighted Avg Shares Out | 299 | 297 | 290 | 290 |
| Weighted Avg Shares Out Dil | 299 | 297 | 290 | 290 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $0 | $5 | $9 |
| Interest Expense | $249 | $255 | $243 | $246 |
| Depreciation & Amortization | $318 | $321 | $287 | $299 |
| EBITDA | $712 | $1,296 | $591 | $559 |
| % Margin | 35.8% | 48.4% | 33.5% | 31% |