Emera Incorporated
EMRAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $15,535 | $13,708 | $13,845 | $16,246 |
| - Cash | $196 | $567 | $310 | $394 |
| + Debt | $19,807 | $19,798 | $19,044 | $16,400 |
| Enterprise Value | $35,146 | $32,939 | $32,579 | $32,252 |
| Revenue | $7,200 | $7,563 | $7,588 | $5,765 |
| % Growth | -4.8% | -0.3% | 31.6% | – |
| Gross Profit | $2,894 | $3,284 | $3,021 | $2,162 |
| % Margin | 40.2% | 43.4% | 39.8% | 37.5% |
| EBITDA | $2,555 | $3,171 | $2,862 | $2,081 |
| % Margin | 35.5% | 41.9% | 37.7% | 36.1% |
| Net Income | $567 | $1,044 | $1,008 | $560 |
| % Margin | 7.9% | 13.8% | 13.3% | 9.7% |
| EPS Diluted | 1.71 | 3.57 | 3.55 | 1.98 |
| % Growth | -52.1% | 0.6% | 79.3% | – |
| Operating Cash Flow | $2,646 | $2,241 | $913 | $1,185 |
| Capital Expenditures | -$3,151 | -$2,937 | -$2,596 | -$2,359 |
| Free Cash Flow | -$505 | -$696 | -$1,683 | -$1,174 |