Emergent Metals Corp.
EMR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$52 | CA$225 | CA$688 | CA$357 |
| Short-Term Investments | CA$0 | CA$0 | CA$222 | CA$84 |
| Receivables | CA$108 | CA$34 | CA$186 | CA$66 |
| Inventory | CA$0 | -CA$133 | CA$143 | CA$38 |
| Other Curr. Assets | CA$35 | CA$232 | CA$7 | CA$0 |
| Total Curr. Assets | CA$195 | CA$357 | CA$1,246 | CA$545 |
| Property Plant & Equip (Net) | CA$2,541 | CA$2,561 | CA$2,596 | CA$2,999 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$121 | CA$125 |
| Total NC Assets | CA$2,541 | CA$2,561 | CA$2,717 | CA$3,124 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,736 | CA$2,918 | CA$3,956 | CA$3,669 |
| Liabilities | – | – | – | – |
| Payables | CA$1,306 | CA$1,337 | CA$1,030 | CA$814 |
| Short-Term Debt | CA$0 | CA$27 | CA$17 | CA$15 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$85 | CA$50 |
| Other Curr. Liab. | CA$1,010 | CA$568 | CA$1,480 | CA$439 |
| Total Curr. Liab. | CA$2,316 | CA$1,932 | CA$2,613 | CA$1,318 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$17 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$17 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$17 | CA$32 |
| Total Liabilities | CA$2,316 | CA$1,932 | CA$2,613 | CA$1,335 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$49,019 | CA$49,111 | CA$48,839 | CA$48,302 |
| Retained Earnings | -CA$57,749 | -CA$57,202 | -CA$56,376 | -CA$54,805 |
| AOCI | CA$0 | CA$9,078 | CA$9 | CA$9 |
| Other Equity | CA$9,150 | CA$0 | CA$8,872 | CA$8,838 |
| Total Equity | CA$421 | CA$987 | CA$1,344 | CA$2,335 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,736 | CA$2,918 | CA$3,956 | CA$3,669 |
| Net Debt | -CA$52 | -CA$198 | -CA$671 | -CA$325 |