Emergent Metals Corp.
EMR.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$3 | CA$2 | CA$2 | CA$3 |
| Gross Profit | -CA$3 | -CA$2 | -CA$2 | -CA$3 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$104 | CA$105 | CA$76 | CA$90 |
| SG&A Expenses | CA$104 | CA$105 | CA$93 | CA$561 |
| Sales & Mktg Exp. | CA$0 | CA$63 | CA$17 | CA$471 |
| Other Operating Expenses | CA$96 | CA$44 | CA$35 | CA$96 |
| Operating Expenses | CA$200 | CA$149 | CA$128 | CA$657 |
| Operating Income | -CA$203 | -CA$151 | -CA$129 | -CA$660 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$600 | -CA$0 | -CA$0 | CA$368 |
| Pre-Tax Income | CA$397 | -CA$151 | -CA$129 | -CA$292 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | CA$397 | -CA$151 | -CA$129 | -CA$292 |
| % Margin | – | – | – | – |
| EPS | 0.01 | -0.003 | -0.004 | -0.009 |
| % Growth | 444.8% | 21.6% | 58% | – |
| EPS Diluted | 0.01 | -0.003 | -0.004 | -0.009 |
| Weighted Avg Shares Out | 51,771 | 51,771 | 34,506 | 33,308 |
| Weighted Avg Shares Out Dil | 51,771 | 51,771 | 34,505 | 33,307 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$1 | CA$0 | CA$4 |
| Depreciation & Amortization | CA$3 | CA$2 | CA$2 | CA$3 |
| EBITDA | CA$400 | -CA$150 | -CA$128 | -CA$289 |
| % Margin | – | – | – | – |