Emergent Metals Corp.
EMR.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$248 | CA$18 | CA$51 | CA$52 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$71 | CA$121 | CA$109 | CA$108 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$14 | CA$18 | CA$28 | CA$35 |
| Total Curr. Assets | CA$334 | CA$157 | CA$188 | CA$195 |
| Property Plant & Equip (Net) | CA$2,189 | CA$2,467 | CA$2,465 | CA$2,541 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,189 | CA$2,467 | CA$2,465 | CA$2,541 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,523 | CA$2,624 | CA$2,653 | CA$2,736 |
| Liabilities | – | – | – | – |
| Payables | CA$769 | CA$1,417 | CA$1,320 | CA$1,306 |
| Short-Term Debt | CA$22 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$714 | CA$611 | CA$557 | CA$1,010 |
| Total Curr. Liab. | CA$1,505 | CA$2,027 | CA$1,877 | CA$2,316 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,505 | CA$2,027 | CA$1,877 | CA$2,316 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$49,019 | CA$49,019 | CA$49,019 | CA$49,019 |
| Retained Earnings | -CA$57,632 | -CA$58,029 | -CA$57,878 | -CA$57,749 |
| AOCI | -CA$38 | -CA$61 | -CA$33 | CA$0 |
| Other Equity | CA$9,668 | CA$9,668 | CA$9,668 | CA$9,150 |
| Total Equity | CA$1,017 | CA$597 | CA$776 | CA$421 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,523 | CA$2,624 | CA$2,653 | CA$2,736 |
| Net Debt | -CA$226 | -CA$18 | -CA$51 | -CA$52 |