Emergent Metals Corp.
EMR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$27 | CA$41 |
| Gross Profit | CA$0 | CA$0 | -CA$27 | -CA$41 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$423 | CA$554 | CA$507 | CA$566 |
| SG&A Expenses | CA$1,018 | CA$1,572 | CA$658 | CA$769 |
| Sales & Mktg Exp. | CA$595 | CA$1,019 | CA$151 | CA$202 |
| Other Operating Expenses | CA$0 | CA$0 | CA$1,635 | CA$1,531 |
| Operating Expenses | CA$1,018 | CA$1,572 | CA$2,293 | CA$2,300 |
| Operating Income | -CA$1,018 | -CA$1,572 | -CA$2,058 | -CA$2,226 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$472 | CA$0 | CA$487 | CA$1,621 |
| Pre-Tax Income | -CA$546 | -CA$1 | -CA$1,571 | -CA$721 |
| Tax Expense | CA$0 | CA$0 | CA$83 | CA$0 |
| Net Income | -CA$546 | -CA$1 | -CA$1,571 | -CA$721 |
| % Margin | – | – | – | – |
| EPS | -0.016 | 0 | -0.088 | -0.055 |
| % Growth | – | 100% | -58.9% | – |
| EPS Diluted | -0.016 | 0 | -0.088 | -0.055 |
| Weighted Avg Shares Out | 34,506 | 27,776 | 17,916 | 13,060 |
| Weighted Avg Shares Out Dil | 34,505 | 27,776 | 17,916 | 13,060 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$12 |
| Interest Expense | CA$1 | CA$1 | CA$4 | CA$6 |
| Depreciation & Amortization | CA$8 | CA$9 | CA$12 | CA$15 |
| EBITDA | -CA$1,018 | -CA$1,586 | -CA$2,072 | -CA$2,252 |
| % Margin | – | – | – | – |