Emerald Resources NL
EMR.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$438,136 | A$366,038 | A$297,666 | A$206,469 |
| % Growth | 19.7% | 23% | 44.2% | – |
| Cost of Goods Sold | A$185,769 | A$204,539 | A$182,642 | A$111,523 |
| Gross Profit | A$252,367 | A$161,499 | A$115,024 | A$94,946 |
| % Margin | 57.6% | 44.1% | 38.6% | 46% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$7,888 | A$7,303 | A$8,599 | A$6,531 |
| SG&A Expenses | A$79,072 | A$49,480 | A$33,220 | A$14,510 |
| Sales & Mktg Exp. | A$71,184 | A$42,177 | A$24,621 | A$11,201 |
| Other Operating Expenses | A$0 | -A$41,945 | -A$24,002 | -A$9,761 |
| Operating Expenses | A$79,072 | A$7,535 | A$9,218 | A$4,749 |
| Operating Income | A$173,295 | A$153,964 | A$105,806 | A$90,197 |
| % Margin | 39.6% | 42.1% | 35.5% | 43.7% |
| Other Income/Exp. Net | -A$22,018 | -A$33,921 | -A$35,145 | -A$27,489 |
| Pre-Tax Income | A$151,277 | A$120,043 | A$70,915 | A$62,708 |
| Tax Expense | A$63,668 | A$39,346 | A$17,133 | A$17,342 |
| Net Income | A$87,609 | A$84,266 | A$59,364 | A$45,366 |
| % Margin | 20% | 23% | 19.9% | 22% |
| EPS | 0.13 | 0.13 | 0.1 | 0.085 |
| % Growth | 0% | 30% | 18.3% | – |
| EPS Diluted | 0.13 | 0.13 | 0.099 | 0.084 |
| Weighted Avg Shares Out | 663,202 | 620,924 | 593,772 | 537,152 |
| Weighted Avg Shares Out Dil | 663,207 | 626,758 | 599,170 | 541,480 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$7,377 | A$5,035 | A$1,810 | A$63 |
| Interest Expense | A$15,407 | A$22,380 | A$24,399 | A$20,010 |
| Depreciation & Amortization | A$30,803 | A$36,964 | A$42,445 | A$31,066 |
| EBITDA | A$200,483 | A$179,387 | A$137,759 | A$110,897 |
| % Margin | 45.8% | 49% | 46.3% | 53.7% |