Emerald Resources NL
EMR.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$198 | A$240 | A$194 | A$175 |
| % Growth | -17.4% | 23.5% | 11.2% | – |
| Cost of Goods Sold | A$90 | A$96 | A$82 | A$97 |
| Gross Profit | A$108 | A$144 | A$112 | A$78 |
| % Margin | 54.7% | 60% | 57.7% | 44.4% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$3 | A$5 | A$3 | A$4 |
| SG&A Expenses | A$39 | A$40 | A$28 | A$4 |
| Sales & Mktg Exp. | A$36 | A$35 | A$25 | A$0 |
| Other Operating Expenses | A$0 | A$0 | A$0 | A$0 |
| Operating Expenses | A$39 | A$40 | A$28 | A$4 |
| Operating Income | A$70 | A$104 | A$84 | A$73 |
| % Margin | 35.1% | 43.2% | 43.1% | 42% |
| Other Income/Exp. Net | -A$11 | -A$11 | -A$21 | -A$16 |
| Pre-Tax Income | A$59 | A$92 | A$63 | A$57 |
| Tax Expense | A$31 | A$33 | A$27 | A$13 |
| Net Income | A$28 | A$60 | A$37 | A$47 |
| % Margin | 14.1% | 24.9% | 19.2% | 26.8% |
| EPS | 0.043 | 0.09 | 0.062 | 0.075 |
| % Growth | -52.8% | 46.3% | -18.1% | – |
| EPS Diluted | 0.042 | 0.09 | 0.062 | 0.073 |
| Weighted Avg Shares Out | 663 | 663 | 608 | 624 |
| Weighted Avg Shares Out Dil | 663 | 663 | 608 | 646 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$4 | A$4 | A$3 | A$2 |
| Interest Expense | A$5 | A$10 | A$11 | A$12 |
| Depreciation & Amortization | A$12 | A$19 | A$14 | A$19 |
| EBITDA | A$79 | A$121 | A$96 | A$88 |
| % Margin | 40% | 50.5% | 49.2% | 50.6% |