Emerald Resources NL
EMR.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | A$28 | A$60 | A$37 | A$43 |
| Dep. & Amort. | A$16 | A$23 | A$18 | A$19 |
| Deferred Tax | A$0 | A$0 | A$0 | A$0 |
| Stock-Based Comp. | A$3 | A$3 | A$2 | A$1 |
| Change in WC | A$8 | A$0 | -A$13 | A$0 |
| Other Non-Cash | -A$37 | A$14 | A$26 | A$6 |
| Operating Cash Flow | A$32 | A$122 | A$70 | A$70 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -A$14 | -A$4 | -A$3 | -A$3 |
| Net Acquisitions | A$0 | A$0 | A$0 | A$0 |
| Inv. Purchases | A$0 | A$0 | -A$4 | -A$0 |
| Inv. Sales/Matur. | A$0 | A$0 | A$0 | A$0 |
| Other Inv. Act. | A$0 | -A$8 | -A$0 | A$0 |
| Investing Cash Flow | -A$14 | -A$12 | -A$7 | -A$3 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -A$10 | -A$25 | -A$17 | -A$15 |
| Stock Issued | A$0 | A$1 | A$2 | A$2 |
| Stock Repurch. | A$0 | A$0 | A$0 | A$0 |
| Dividends Paid | A$0 | A$0 | A$0 | A$0 |
| Other Fin. Act. | -A$6 | A$0 | -A$24 | -A$6 |
| Financing Cash Flow | -A$16 | -A$25 | -A$39 | -A$19 |
| Forex Effect | -A$4 | A$11 | A$5 | -A$3 |
| Net Chg. in Cash | -A$16 | A$73 | A$29 | A$45 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | A$217 | A$144 | A$116 | A$71 |
| End Cash | A$201 | A$217 | A$144 | A$116 |
| Free Cash Flow | A$18 | A$119 | A$67 | A$67 |