Emerald Resources NL
EMR.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$438 | A$366 | A$298 | A$206 |
| % Growth | 19.7% | 23% | 44.2% | – |
| Cost of Goods Sold | A$186 | A$205 | A$183 | A$112 |
| Gross Profit | A$252 | A$161 | A$115 | A$95 |
| % Margin | 57.6% | 44.1% | 38.6% | 46% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$8 | A$7 | A$9 | A$7 |
| SG&A Expenses | A$79 | A$49 | A$33 | A$15 |
| Sales & Mktg Exp. | A$71 | A$42 | A$25 | A$11 |
| Other Operating Expenses | A$0 | -A$42 | -A$24 | -A$10 |
| Operating Expenses | A$79 | A$8 | A$9 | A$5 |
| Operating Income | A$173 | A$154 | A$106 | A$90 |
| % Margin | 39.6% | 42.1% | 35.5% | 43.7% |
| Other Income/Exp. Net | -A$22 | -A$34 | -A$35 | -A$27 |
| Pre-Tax Income | A$151 | A$120 | A$71 | A$63 |
| Tax Expense | A$64 | A$39 | A$17 | A$17 |
| Net Income | A$88 | A$84 | A$59 | A$45 |
| % Margin | 20% | 23% | 19.9% | 22% |
| EPS | 0.13 | 0.13 | 0.1 | 0.085 |
| % Growth | 0% | 30% | 18.3% | – |
| EPS Diluted | 0.13 | 0.13 | 0.099 | 0.084 |
| Weighted Avg Shares Out | 663 | 621 | 594 | 537 |
| Weighted Avg Shares Out Dil | 663 | 627 | 599 | 541 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$7 | A$5 | A$2 | A$0 |
| Interest Expense | A$15 | A$22 | A$24 | A$20 |
| Depreciation & Amortization | A$31 | A$37 | A$42 | A$31 |
| EBITDA | A$200 | A$179 | A$138 | A$111 |
| % Margin | 45.8% | 49% | 46.3% | 53.7% |