Empress Royalty Corp.
EMPYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,015 | $3,522 | $1,771 | $212 |
| % Growth | 127.6% | 98.9% | 734.3% | – |
| Cost of Goods Sold | $2,791 | $1,538 | $1,008 | $136 |
| Gross Profit | $5,225 | $1,984 | $762 | $76 |
| % Margin | 65.2% | 56.3% | 43.1% | 35.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,510 | $2,733 | $1,865 | $0 |
| SG&A Expenses | $2,510 | $2,733 | $2,685 | $3,841 |
| Sales & Mktg Exp. | $0 | $0 | $820 | $0 |
| Other Operating Expenses | $117 | $252 | $0 | $0 |
| Operating Expenses | $2,628 | $2,985 | $2,685 | $3,841 |
| Operating Income | $2,597 | -$1,001 | -$1,922 | -$3,765 |
| % Margin | 32.4% | -28.4% | -108.5% | -1,773.7% |
| Other Income/Exp. Net | -$1,264 | -$1,934 | -$1,357 | -$247 |
| Pre-Tax Income | $1,333 | -$2,935 | -$3,279 | -$4,012 |
| Tax Expense | $320 | $0 | -$0 | $0 |
| Net Income | $1,013 | -$2,935 | -$3,279 | -$4,012 |
| % Margin | 12.6% | -83.3% | -185.2% | -1,890.1% |
| EPS | 0.008 | -0.025 | -0.031 | -0.045 |
| % Growth | 132.9% | 18.2% | 30.8% | – |
| EPS Diluted | 0.008 | -0.025 | -0.031 | -0.045 |
| Weighted Avg Shares Out | 122,095 | 116,256 | 106,499 | 90,165 |
| Weighted Avg Shares Out Dil | 122,095 | 116,256 | 106,499 | 90,165 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $18 |
| Interest Expense | $1,412 | $1,354 | $1,401 | $27 |
| Depreciation & Amortization | $1,615 | $1,184 | $713 | $94 |
| EBITDA | $4,360 | -$404 | -$927 | -$3,891 |
| % Margin | 54.4% | -11.5% | -52.4% | -1,833.3% |